2015 Budget: Difference between revisions
From Mass Pirate Wiki
				
				
				Jump to navigationJump to search
				
				
No edit summary  | 
				No edit summary  | 
				||
| Line 13: | Line 13: | ||
  | rowspan="2"| Events  |   | rowspan="2"| Events  | ||
  | Pirate Con  |   | Pirate Con  | ||
  |    |   | $500  | ||
  |    |   |    | ||
  |-  |   |-  | ||
  | Fall Fundraiser  |   | Fall Fundraiser  | ||
  |    |   | $500  | ||
  |  |   |  | ||
  |-  |   |-  | ||
  | colspan="2" | Mailings  |   | colspan="2" | Mailings  | ||
  |  |   | $500  | ||
  |  |   |  | ||
  |-  |   |-  | ||
  | colspan="2" | Web  |   | colspan="2" | Web  | ||
  |  |   | $500  | ||
  |  |   |  | ||
  |-  |   |-  | ||
  | colspan="2" | Large Donors  |   | colspan="2" | Large Donors  | ||
  |  |   | $1500  | ||
  | Giving $  |   | Giving $100 or more  | ||
  |-  |   |-  | ||
  | colspan="2" | Total  |   | colspan="2" | Total  | ||
  | $  |   | $3500  | ||
  |  |   |  | ||
|}  | |}  | ||
| Line 86: | Line 86: | ||
  |  |   |  | ||
  |-  |   |-  | ||
  | Our Events  | |||
  | Pirate Conference  |   | Pirate Conference  | ||
  | $450  |   | $450  | ||
  |  |   |  | ||
  |-  |   |-  | ||
| Line 106: | Line 102: | ||
  | DMC Tabling  |   | DMC Tabling  | ||
  | $100  |   | $100  | ||
 |  | |||
 |-  | |||
 | rowspan="2" | Fundraising Expenses  | |||
 | Fall Fundraiser  | |||
 | $400  | |||
 |  | |||
 |-  | |||
 | Piryx Transaction Fees  | |||
 | $  | |||
  |  |   |  | ||
  |-  |   |-  | ||
Revision as of 00:28, 2 January 2015
Initial Balance
- $892
 
Revenues
| Category | Item | Revenue | Note | 
|---|---|---|---|
| Events | Pirate Con | $500 | |
| Fall Fundraiser | $500 | ||
| Mailings | $500 | ||
| Web | $500 | ||
| Large Donors | $1500 | Giving $100 or more | |
| Total | $3500 | ||
Expenses
| Category | Item | Amount | Note | 
|---|---|---|---|
| Recurring | Domains | $80 | com, org, net, us, tv with privacy for org | 
| Website hosting | $200 | ||
| PO Box | $124 | ||
| SSL Certs | $10 | ||
| Akismet | $12 | anti-spam for website | |
| Hootsuite | $120 | ||
| Materials | Fliers | $200 | |
| Stickers | $200 | ||
| Buttons | $100 | ||
| Flags | $300 | ||
| Our Events | Pirate Conference | $450 | |
| Other Events | Boston Pride Parade | $200 | |
| Freedom Rally | $300 | ||
| DMC Tabling | $100 | ||
| Fundraising Expenses | Fall Fundraiser | $400 | |
| Piryx Transaction Fees | $ | ||
| Total | $2784 | ||